Budget 2008-9


2008-2009 BUDGET

 REVENUES

            Registration Fees                                                                                     $15,000

            National Dues Rebate                                                                                   2,900

            Concordia Institute                                                                                        2,500

            Interest Income                                                                                               600

            Sponsorships                                                                                              14,500

           

            Total Revenues                                                                                           35,500

 

EXPENSES

            Speaker Expenses                                                                                     $ 4,725

            Site & Banquet                                                                                              6,700

            Supplies & Publicity                                                                                      1,200

            Membership – Directory Cost                                                                          3,000

            Website                                                                                                        1,000

            Newsletter                                                                                                     1,100

            LTC & Officers Meeting                                                                                 15,800

            Postage Expense                                                                                             600

            Other Expenses                                                                                            1,275

 

            Total Expenses                                                                                           35,400

 

Revenues in Excess of Expenses                                                                               100